Electronic Arts Inc (EA) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Electronic Arts Inc (US:EA), trading at 209.59. In 2026, Electronic Arts Inc generated $7.53 Billion in revenue and $2.32 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Electronic Arts Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 209.59
- Recent Revenue (2026): $7.53 Billion
- Free Cash Flow (2026): $2.32 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.