Doctor Care Anywhere Group Plc (DOC) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Doctor Care Anywhere Group Plc (ASX:DOC), currently being evaluated. In 2025, Doctor Care Anywhere Group Plc generated $38.43 Million in revenue and $4.85 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Doctor Care Anywhere Group Plc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $38.43 Million
- Free Cash Flow (2025): $4.85 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.