Delignit AG (DLX) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Delignit AG (XETRA:DLX), currently being evaluated. In 2025, Delignit AG generated $64.52 Million in revenue and $1.38 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Delignit AG is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $64.52 Million
- Free Cash Flow (2025): $1.38 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.