Digital Realty Trust Inc (DLR) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Digital Realty Trust Inc (US:DLR), trading at 193.19. In 2025, Digital Realty Trust Inc generated $6.11 Billion in revenue and $2.41 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Digital Realty Trust Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 193.19
- Recent Revenue (2025): $6.11 Billion
- Free Cash Flow (2025): $2.41 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.