Cousins Properties Incorporated (CUZ) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Cousins Properties Incorporated (US:CUZ), trading at 31.93. In 2025, Cousins Properties Incorporated generated $993.82 Million in revenue and $135.04 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Cousins Properties Incorporated is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 31.93
- Recent Revenue (2025): $993.82 Million
- Free Cash Flow (2025): $135.04 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.