Critical Metals Corp. Ordinary Shares (CRML) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Critical Metals Corp. Ordinary Shares (US:CRML), trading at 5.56. In 2025, Critical Metals Corp. Ordinary Shares generated $560,623 in revenue and -$15.54 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Critical Metals Corp. Ordinary Shares is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 5.56
- Recent Revenue (2025): $560,623
- Free Cash Flow (2025): -$15.54 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.