Camden Property Trust (CPT) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Camden Property Trust (US:CPT), trading at 113.29. In 2025, Camden Property Trust generated $1.57 Billion in revenue and $386.22 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Camden Property Trust is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 113.29
- Recent Revenue (2025): $1.57 Billion
- Free Cash Flow (2025): $386.22 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.