Coca-Cola Consolidated Inc. (COKE) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Coca-Cola Consolidated Inc. (US:COKE), trading at 189.83. In 2025, Coca-Cola Consolidated Inc. generated $7.23 Billion in revenue and $624.72 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Coca-Cola Consolidated Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 189.83
- Recent Revenue (2025): $7.23 Billion
- Free Cash Flow (2025): $624.72 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.