Cherry Hill Mortgage Investment Corp (CHMI) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Cherry Hill Mortgage Investment Corp (US:CHMI), trading at 2.25. In 2025, Cherry Hill Mortgage Investment Corp generated $105.39 Million in revenue and -$4.69 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Cherry Hill Mortgage Investment Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 2.25
- Recent Revenue (2025): $105.39 Million
- Free Cash Flow (2025): -$4.69 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.