Carlyle Secured Lending Inc (CGBD) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Carlyle Secured Lending Inc (US:CGBD), trading at 10.10. In 2025, Carlyle Secured Lending Inc generated $197.79 Million in revenue and -$204.56 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Carlyle Secured Lending Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 10.10
- Recent Revenue (2025): $197.79 Million
- Free Cash Flow (2025): -$204.56 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.