Cerebras Systems Inc. Class A Common Stock (CBRS) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Cerebras Systems Inc. Class A Common Stock (US:CBRS), trading at 203.07. In 2025, Cerebras Systems Inc. Class A Common Stock generated $509.99 Million in revenue and -$392.79 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Cerebras Systems Inc. Class A Common Stock is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 203.07
- Recent Revenue (2025): $509.99 Million
- Free Cash Flow (2025): -$392.79 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.