CBL & Associates Properties Inc (CBL) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for CBL & Associates Properties Inc (US:CBL), trading at 58.69. In 2025, CBL & Associates Properties Inc generated $578.37 Million in revenue and $71.79 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for CBL & Associates Properties Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 58.69
- Recent Revenue (2025): $578.37 Million
- Free Cash Flow (2025): $71.79 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.