BW LPG Limited (BWLP) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for BW LPG Limited (US:BWLP), trading at 22.37. In 2025, BW LPG Limited generated $3.69 Billion in revenue and $356.25 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for BW LPG Limited is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 22.37
- Recent Revenue (2025): $3.69 Billion
- Free Cash Flow (2025): $356.25 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.