Black Stone Minerals LP (BSM) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Black Stone Minerals LP (US:BSM), trading at 14.80. In 2025, Black Stone Minerals LP generated $422.33 Million in revenue and $298.41 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Black Stone Minerals LP is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 14.80
- Recent Revenue (2025): $422.33 Million
- Free Cash Flow (2025): $298.41 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.