Beneficient Class A Common Stock (BENF) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Beneficient Class A Common Stock (US:BENF), trading at 3.05. In 2025, Beneficient Class A Common Stock generated -$7.95 Million in revenue and -$38.80 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Beneficient Class A Common Stock is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 3.05
- Recent Revenue (2025): -$7.95 Million
- Free Cash Flow (2025): -$38.80 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.