Solowin Holdings (AXG) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Solowin Holdings (US:AXG), trading at 3.04. In 2025, Solowin Holdings generated $361,728 in revenue and -$146,920 in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Solowin Holdings is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 3.04
- Recent Revenue (2025): $361,728
- Free Cash Flow (2025): -$146,920
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.