American Water Works (AWK) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for American Water Works (US:AWK), trading at 136.81. In 2025, American Water Works generated $5.14 Billion in revenue and -$1.07 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for American Water Works is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 136.81
- Recent Revenue (2025): $5.14 Billion
- Free Cash Flow (2025): -$1.07 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.