Atlantic Union Bankshares Corp (AUB) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Atlantic Union Bankshares Corp (US:AUB), trading at 42.28. In 2025, Atlantic Union Bankshares Corp generated $1.73 Billion in revenue and $85.44 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Atlantic Union Bankshares Corp is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 42.28
- Recent Revenue (2025): $1.73 Billion
- Free Cash Flow (2025): $85.44 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.