A10 Network (ATEN) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for A10 Network (US:ATEN), trading at 29.95. In 2025, A10 Network generated $290.56 Million in revenue and $64.77 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for A10 Network is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 29.95
- Recent Revenue (2025): $290.56 Million
- Free Cash Flow (2025): $64.77 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.