ASML Holding N.V. (ASML) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for ASML Holding N.V. (AMS:ASML), trading at 1434.20. In 2025, ASML Holding N.V. generated $32.67 Billion in revenue and $11.08 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for ASML Holding N.V. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 1434.20
- Recent Revenue (2025): $32.67 Billion
- Free Cash Flow (2025): $11.08 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.