Arrow Electronics Inc (ARW) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Arrow Electronics Inc (US:ARW), trading at 212.85. In 2025, Arrow Electronics Inc generated $30.85 Billion in revenue and -$37.20 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Arrow Electronics Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 212.85
- Recent Revenue (2025): $30.85 Billion
- Free Cash Flow (2025): -$37.20 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.