Andersen Group Inc. (ANDG) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Andersen Group Inc. (US:ANDG), trading at 46.08. In 2025, Andersen Group Inc. generated $838.69 Million in revenue and $174.27 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Andersen Group Inc. is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 46.08
- Recent Revenue (2025): $838.69 Million
- Free Cash Flow (2025): $174.27 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.