AutoNation Inc (AN) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for AutoNation Inc (US:AN), trading at 214.65. In 2025, AutoNation Inc generated $27.63 Billion in revenue and -$197.50 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for AutoNation Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 214.65
- Recent Revenue (2025): $27.63 Billion
- Free Cash Flow (2025): -$197.50 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.