Akzo Nobel NV (AKZA) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Akzo Nobel NV (AMS:AKZA), trading at 63.56. In 2025, Akzo Nobel NV generated $10.16 Billion in revenue and $606.00 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Akzo Nobel NV is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 63.56
- Recent Revenue (2025): $10.16 Billion
- Free Cash Flow (2025): $606.00 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.