Apartment Investment and Management Co (AIV) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Apartment Investment and Management Co (US:AIV), trading at 2.66. In 2025, Apartment Investment and Management Co generated $138.49 Million in revenue and -$91.53 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Apartment Investment and Management Co is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 2.66
- Recent Revenue (2025): $138.49 Million
- Free Cash Flow (2025): -$91.53 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.