Autodesk Inc (ADSK) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Autodesk Inc (US:ADSK), trading at 234.97. In 2026, Autodesk Inc generated $7.21 Billion in revenue and $2.41 Billion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Autodesk Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 234.97
- Recent Revenue (2026): $7.21 Billion
- Free Cash Flow (2026): $2.41 Billion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.