Alpha Cognition Inc (ACOG) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Alpha Cognition Inc (US:ACOG), trading at 8.73. In 2025, Alpha Cognition Inc generated $10.22 Million in revenue and -$20.67 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Alpha Cognition Inc is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 8.73
- Recent Revenue (2025): $10.22 Million
- Free Cash Flow (2025): -$20.67 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.