American Airlines Group (AAL) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for American Airlines Group (US:AAL), trading at 15.43. In 2025, American Airlines Group generated $54.63 Billion in revenue and -$680.00 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for American Airlines Group is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 15.43
- Recent Revenue (2025): $54.63 Billion
- Free Cash Flow (2025): -$680.00 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.