Shanghai Jiaoda Onlly Co Ltd (600530) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Shanghai Jiaoda Onlly Co Ltd (SSE:600530), currently being evaluated. In 2025, Shanghai Jiaoda Onlly Co Ltd generated $314.12 Million in revenue and $20.11 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Shanghai Jiaoda Onlly Co Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2025): $314.12 Million
- Free Cash Flow (2025): $20.11 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.