JiLin Sino-Microelectronics Co Ltd (600360) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for JiLin Sino-Microelectronics Co Ltd (SSE:600360), currently being evaluated. In 2024, JiLin Sino-Microelectronics Co Ltd generated $2.06 Billion in revenue and -$30.52 Million in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for JiLin Sino-Microelectronics Co Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: N/A
- Recent Revenue (2024): $2.06 Billion
- Free Cash Flow (2024): -$30.52 Million
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.