Samsung Electronics Co Ltd (005930) Valuation & Financial Model
Interactive Discounted Cash Flow (DCF) model for Samsung Electronics Co Ltd (KRX:005930), trading at 262500.00. In 2025, Samsung Electronics Co Ltd generated $333.61 Trillion in revenue and $33.16 Trillion in free cash flow. Explore projected intrinsic value assumptions based on institutional-grade macro metrics.
Valuation Methodology & Recent Performance
The financial model for Samsung Electronics Co Ltd is calculated using an institutional discounted cash flow (DCF) engine utilizing recent operational metrics:
- Current Price: 262500.00
- Recent Revenue (2025): $333.61 Trillion
- Free Cash Flow (2025): $33.16 Trillion
- Discount Rate (WACC): Derived using the Risk-Free Rate (e.g., 10Y Gov Bond) plus an Equity Risk Premium based on market volatility and stock price variance.
- Terminal Value: Projected using a perpetual growth model bounded by long-term macroeconomic estimates.